Estimate what a stock is actually worth from its earnings and growth, then see how big a discount you're getting at today's price. Enter a ticker and the inputs fill themselves.
61.5% above intrinsic value
Loaded AAPL. These are sample figures. The live add-in pulls current EPS, a growth estimate, and the real time price.
Once you have an intrinsic value estimate, the margin of safety is the gap between that value and the price, shown as a percentage.
There is no single right number. It scales with how confident you are in your estimate and how predictable the business is.
Little room for error. Only defensible for very stable, easy to forecast businesses you understand deeply.
The range most value investors target on quality companies they can model with confidence.
The cushion for volatile, misunderstood, or hard to forecast businesses, or for buying during market panics.
Once you have the intrinsic value, the margin of safety tells you how much discount you're getting — and whether it's worth buying.
Current EPS: $6.42 Growth: 9.0% for 10 Years Future EPS = EPS × (1 + g)ⁿ Future EPS = $6.42 × (1 + 9.0%)10
Future EPS: $15.20 Exit PE: 24.0x Future Price = Future EPS × PE Future Price = $15.20 × 24
Future Price: $364.76 Required Return: 10.0% Intrinsic Value = Future Price / (1 + r)ⁿ IV = $364.76 / (1 + 10.0%)10
Intrinsic Value: $140.63 Current Price: $227.14 MOS = (IV − Price) / IV MOS = ($140.63 − $227.14) / $140.63
If your margin of safety feels off, it's almost always one of these.
Wisesheets pulls live EPS, growth, and price inputs directly into Excel or Google Sheets with one formula. Used by 60,000+ retail investors and analysts worldwide.
Get Free Trial