Estimate what a stock is actually worth from its earnings and growth, then see how big a discount you're getting at today's price. Enter a ticker and the inputs fill themselves.
61.5% above intrinsic value
Loaded AAPL. These are sample figures. The live add-in pulls current EPS, a growth estimate, and the real time price.
Once you have an intrinsic value estimate, the margin of safety is the gap between that value and the price, shown as a percentage.
Margin of safety is the cushion between what you think a stock is worth and what you pay for it. The idea comes from Benjamin Graham and was carried forward by Warren Buffett: because every valuation rests on estimates that can be wrong, you use a buffer so that even a flawed estimate still leaves you protected.
Think of it as buying a dollar of value for seventy cents. If your analysis is off by a little, the buffer absorbs the error. If the market turns against you, you bought low enough that the downside is limited. The bigger the uncertainty in your estimate, the bigger the margin you should demand.
There is no single right number. It scales with how confident you are in your estimate and how predictable the business is.
Little room for error. Only defensible for very stable, easy to forecast businesses you understand deeply.
The range most value investors target on quality companies they can model with confidence.
The cushion for volatile, misunderstood, or hard to forecast businesses, or for buying during market panics.
Once you have the intrinsic value, the margin of safety tells you how much discount you're getting — and whether it's worth buying.
Current EPS: $6.42 Growth: 9.0% for 10 Years Future EPS = EPS × (1 + g)ⁿ Future EPS = $6.42 × (1 + 9.0%)10
Future EPS: $15.20 Exit PE: 24.0x Future Price = Future EPS × PE Future Price = $15.20 × 24
Future Price: $364.76 Required Return: 10.0% Intrinsic Value = Future Price / (1 + r)ⁿ IV = $364.76 / (1 + 10.0%)10
Intrinsic Value: $140.63 Current Price: $227.14 MOS = (IV − Price) / IV MOS = ($140.63 − $227.14) / $140.63
If your margin of safety feels off, it's almost always one of these.
Intrinsic value is a range, not a single number. Run a low, base, and high case rather than anchoring to one figure.
A 25 percent margin on a fragile, cyclical company is riskier than the same margin on a durable compounder. The quality of the business changes how much cushion you need.
Plugging in a high growth rate inflates intrinsic value and erases your margin without you noticing. Lean conservative on every assumption.
A future price is not a present value. Skipping the discount step makes nearly every stock look cheaper than it is.
Wisesheets pulls live EPS, growth, and price inputs directly into Excel or Google Sheets with one formula. Used by 60,000+ retail investors and analysts worldwide.
Get Free Trial